Super Profit Method – Calculation & Examples
Introduction
Returns to the definition: "Goodwill is the capacity to earn extra profits". This extra profit is called Super Profit.
Logic: If Industry earns 10% (Normal), and I earn 15% (Actual), the extra 5% is my Super Profit.
1. The Formula Chain
Step 1: Calculate Average Capital Employed (ACE)
Assets - Outside Liabilitiesor(Opening Capital + Closing Capital) / 2
Step 2: Calculate Normal Profit
Normal Profit = Capital Employed × (NRR / 100)(NRR = Normal Rate of Return)
Step 3: Calculate Average Maintainable Profit (AMP)
Actual Average Profit (Adjusted).
Step 4: Calculate Super Profit
Super Profit = Actual Profit - Normal Profit
Step 5: Goodwill
Goodwill = Super Profit × Number of Years' Purchase
2. Capital Employed Calculation
Asset Side Approach:
- Add: All Tangible & Intangible Assets (at Market Value if given, else Book Value).
- Exclude: Goodwill (existing), Fictitious Assets (Prelim Exp), Non-Trade Investments.
- Less: Outside Liabilities (Creditors, Bank Loan, Debentures).
Note: If "Average Capital Employed" is asked, deduct half of current year's profit from Closing Capital.
Illustration
Data:
- Capital Employed: ₹5,00,000.
- NRR: 10%.
- Actual Profits: 2021 (70k), 2022 (80k), 2023 (60k).
- Goodwill: 3 years' purchase of Super Profit.
Solution:
- Normal Profit: 5,00,000 x 10% = 50,000.
- Actual Average Profit: (70+80+60)/3 = 2,10,000/3 = 70,000.
- Super Profit: 70,000 (Actual) - 50,000 (Normal) = 20,000.
- Goodwill: 20,000 x 3 = 60,000.
Note: If Super Profit is Negative or Zero, Goodwill is Nil.
Exam Notes: Writing the Answer
Question: "How are Non-Trade Investments treated?" (2 Marks)
Answer: Non-Trade Investments are excluded from Capital Employed. Consequently, the income (interest/dividend) from such investments must also be deducted from Actual Profits to ensure apples-to-apples comparison.
Summary
- Super Profit: Actual - Normal.
- Normal Profit: Capital x NRR.
- Goodwill: SP x Years.
Quiz Time! 🎯
Loading quiz…