Pro-Rata Allotment – Treatment of Excess Applications
Introduction
Over-subscription happens when a company receives applications for MORE shares than it offered.
- Example: Offered 10,000 shares. Applied 15,000 shares.
- Rule: Company cannot allot more than offered.
- Solution:
- Reject: Refund money for excess (15k - 10k = 5k rejected).
- Pro-Rata: Allot proportionately (e.g., Give 2 shares for every 3 applied).
- Combination: Reject some, Pro-rata for others.
1. What is Pro-Rata Allotment?
It means allotting shares in a fixed proportion to total applicants.
- Applicants: 15,000.
- Allotted: 10,000.
- Ratio: 3:2. (Applicant who asked for 3 shares gets 2).
Key Implication: The applicant paid for 3 shares (Application Money). He got only 2. The money paid for the Extra 1 share is Adjusted towards the next installment (Allotment) instead of being refunded.
2. Calculation Table (The Golden Table)
Always make this table in exam for correct values.
| Category | Applied (Shares) | Allotted (Shares) | Money Recd (App x Rate) | Money Req (Allotted x Rate) | Excess (Recd - Req) | Adj to Allotment | Refund |
|---|---|---|---|---|---|---|---|
| I | 10,000 | 10,000 | 30,000 | 30,000 | Nil | Nil | Nil |
| II | 5,000 | Nil | 15,000 | Nil | 15,000 | Nil | 15,000 |
| Total | 15,000 | 10,000 | 45,000 | 30,000 | 15,000 | Nil | 15k |
(Scenario: Full rejection of excess).
Pro-Rata Scenario Table
| Category | Applied | Allotted | Money Recd (x3) | Money Req (x3) | Excess | Adj to Allot | Refund |
|---|---|---|---|---|---|---|---|
| I | 15,000 | 10,000 | 45,000 | 30,000 | 15,000 | 15,000 | Nil |
Here, the 15,000 excess is NOT refunded but kept to pay Allotment.
3. Journal Entries (Pro-Rata)
1. Receipt of Application Money:
Bank A/c ...Dr (Total Recd)
To Share Application A/c (Total Recd)
(15,000 x 3 = 45,000)
2. Transfer & Adjustment (Compound Entry):
Share Application A/c ...Dr (Total Recd)
To Share Capital A/c (Actual Shares x Rate)
To Share Allotment A/c (Adjusted Amount)
To Bank A/c (Refunded Amount)
(Dr 45k. To Cap 30k. To Allotment 15k)
3. Allotment Due:
Share Allotment A/c ...Dr (Actual Shares x Allot Rate)
To Share Capital A/c (Due Amount)
(10,000 x 4 = 40,000)
4. Allotment Received: (Total Due - Amount Already Adjusted)
Bank A/c ...Dr (Balance Amount)
To Share Allotment A/c (Balance Amount)
(40,000 - 15,000 = 25,000)
4. Calls in Arrears in Pro-Rata (Tricky Point)
If a shareholder (who was allotted pro-rata) fails to pay Allotment money:
- Find Applied Shares: Since he paid excess application money, his "Unpaid Allotment" is NOT simply
Shares x Rate. - Formula:
- Amount Due = Allotted Shares x Rate.
- Less: Excess Application Money Adjusted.
- Actual Arrears = Balance Unpaid.
Exam Notes: Writing the Answer
Question: "A Company offered 10,000 shares. Applications received for 12,000. Directors allotted on pro-rata basis. Allotment money is ₹5. Calculate amount received on Allotment." (Application was ₹2).
Solution:
- Total App Received = 12,000 x 2 = 24,000.
- Total App Required = 10,000 x 2 = 20,000.
- Excess Adjusted = 4,000.
- Total Allotment Due = 10,000 x 5 = 50,000.
- Net Amount Received = 50,000 - 4,000 = 46,000.
Summary
- Excess: Can be Rejected or Adjusted.
- Adjustment Priority: First toward Allotment, then toward Calls (only if AOA permits), then Refund.
- Critical Step: In journal entry for receiving Allotment, always DEDUCT the adjusted amount.
Quiz Time! 🎯
Loading quiz…