Weighted Average Cost of Capital (WACC)
Prerequisites
Loading note…
1. What is WACC?
Definition: Weighted Average Cost of Capital (WACC) is the average cost of all sources of finance used by a company, weighted by their respective proportions in the capital structure.
Purpose: WACC represents the overall minimum return the company must earn to satisfy all its investors.
2. WACC Formula
Loading note…
3. How to Calculate Weights
3.1 Book Value Weights
Based on balance sheet values.
Formula:
Weight of Debt = Debt / Total Capital
Weight of Equity = Equity / Total Capital
Total Capital = Debt + Equity + Preference
3.2 Market Value Weights
Based on current market prices.
Formula:
Market Value of Equity = No. of Shares × Market Price per share
Market Value of Debt = No. of Debentures × Market Price per debenture
Which is Better? Market value weights are theoretically superior as they reflect current investor expectations.
4. Comprehensive Numerical Problem (Book Value Weights)
Problem: Calculate WACC using the following information:
| Source | Amount (₹) | Specific Cost |
|---|---|---|
| Equity | 5,00,000 | 16% |
| 10% Debentures | 3,00,000 | 7% (after-tax) |
| 12% Preference | 2,00,000 | 12% |
Solution:
Step 1: Calculate Total Capital
Total Capital = Equity + Debt + Preference
Total Capital = ₹5,00,000 + ₹3,00,000 + ₹2,00,000
Total Capital = ₹10,00,000
Step 2: Calculate Weights
We = Equity / Total Capital
We = ₹5,00,000 / ₹10,00,000 = 0.50 or 50%
Wd = Debt / Total Capital
Wd = ₹3,00,000 / ₹10,00,000 = 0.30 or 30%
Wp = Preference / Total Capital
Wp = ₹2,00,000 / ₹10,00,000 = 0.20 or 20%
Verification: 0.50 + 0.30 + 0.20 = 1.00 ✓
Step 3: Calculate WACC
WACC = (We × Ke) + (Wd × Kd) + (Wp × Kp)
WACC = (0.50 × 16%) + (0.30 × 7%) + (0.20 × 12%)
WACC = 8% + 2.1% + 2.4%
WACC = 12.5%
Answer: The Weighted Average Cost of Capital is 12.5%.
Interpretation: The company must earn at least 12.5% on its investments to satisfy all investors.
5. Numerical Problem with Market Value Weights
Problem: A company has the following capital structure:
- 10,000 Equity Shares of ₹10 each, Market Price ₹50
- 5,000 Debentures of ₹100 each, Market Price ₹95
- Cost of Equity = 18%, After-tax Cost of Debt = 8%
Calculate WACC using market value weights.
Given:
Equity: 10,000 shares, Face Value ₹10, Market Price ₹50
Debt: 5,000 debentures, Face Value ₹100, Market Price ₹95
Ke = 18% = 0.18
Kd = 8% = 0.08
Solution:
Step 1: Calculate Market Values
Market Value of Equity = No. of Shares × Market Price
MVe = 10,000 × ₹50 = ₹5,00,000
Market Value of Debt = No. of Debentures × Market Price
MVd = 5,000 × ₹95 = ₹4,75,000
Step 2: Calculate Total Market Value
Total Market Value = MVe + MVd
Total Market Value = ₹5,00,000 + ₹4,75,000
Total Market Value = ₹9,75,000
Step 3: Calculate Weights
We = MVe / Total MV
We = ₹5,00,000 / ₹9,75,000 = 0.5128 or 51.28%
Wd = MVd / Total MV
Wd = ₹4,75,000 / ₹9,75,000 = 0.4872 or 48.72%
Verification: 51.28% + 48.72% = 100% ✓
Step 4: Calculate WACC
WACC = (We × Ke) + (Wd × Kd)
WACC = (0.5128 × 18%) + (0.4872 × 8%)
WACC = 9.23% + 3.90%
WACC = 13.13%
Answer: WACC using market value weights is 13.13%.
6. Applications of WACC
6.1 In Capital Budgeting
- Used as discount rate in NPV calculations
- Projects with Return > WACC are accepted
6.2 In Valuation
- Used to discount Free Cash Flows to Firm (FCFF)
- Enterprise Value = PV of future cash flows discounted at WACC
6.3 In Performance Measurement
- Economic Value Added (EVA) = NOPAT - (WACC × Invested Capital)
- Positive EVA means value creation
6.4 In Capital Structure Decisions
- Aim: Minimize WACC
- Lower WACC → Higher firm value
7. Factors Affecting WACC
- Capital Structure Mix: More debt (cheaper) can reduce WACC, but increases risk
- Cost of Individual Sources: If Ke or Kd increases, WACC increases
- Market Conditions: Bull/bear markets affect cost of equity
- Tax Rate: Higher tax reduces after-tax Kd, lowering WACC
- Business Risk: Higher risk increases both Ke and Kd
Exam Pattern Questions and Answers
Question 1: "Calculate WACC." (6 Marks)
Given:
Equity: ₹8,00,000, Ke = 20%
Debt: ₹4,00,000, After-tax Kd = 10%
Preference: ₹2,00,000, Kp = 14%
Solution:
Step 1: Total Capital = ₹8L + ₹4L + ₹2L = ₹14,00,000
Step 2: Weights
- We = 8/14 = 0.5714
- Wd = 4/14 = 0.2857
- Wp = 2/14 = 0.1429
Step 3: WACC
= (0.5714 × 20%) + (0.2857 × 10%) + (0.1429 × 14%)
= 11.43% + 2.86% + 2.00%
= 16.29%
Answer: 16.29%
Question 2: "Why is WACC important in investment decisions?" (4 Marks)
Answer: WACC is crucial in investment decisions because:
- Minimum Required Return: It represents the minimum return a project must generate to compensate all providers of capital (equity, debt, preference).
- Discount Rate in NPV: WACC is used as the discount rate in Net Present Value calculations. Only projects with NPV > 0 (when discounted at WACC) are accepted.
- Hurdle Rate: Projects earning returns less than WACC destroy value and should be rejected, while those earning above WACC create value.
- Reflects Risk: WACC incorporates the risk of the business through the cost of equity and cost of debt, making it a risk-adjusted benchmark.
Summary
WACC Calculation Steps:
- Find specific costs (Kd, Ke, Kp)
- Calculate weights (Book or Market value)
- Apply formula: WACC = Σ(Weight × Cost)
- Interpret: Minimum required return
Key Points:
- Market value weights > Book value weights (theoretically)
- WACC is used as discount rate in NPV
- Lower WACC = Higher firm value
- Debt reduces WACC due to tax shield (but increases risk)
Loading note…
Quiz Time! 🎯
Loading quiz…