Estimation of Working Capital - Other Methods
Prerequisites
Loading note…
1. Sales Method (Percentage of Sales Method)
This is a simple, quick estimation technique based on the relationship between sales and working capital.
1.1 Basic Principle
The method assumes that working capital requirements vary proportionally with sales. If sales double, working capital requirement will also double.
Formula:
Working Capital Required = Sales × Working Capital %
or
WC = (WC of Previous Year / Sales of Previous Year) × Estimated Sales
or
WC/Sales Ratio Method: Find historical WC/Sales ratio and apply to projected sales.
1.2 Steps to Estimate
Step 1: Find the historical relationship (ratio) between Working Capital and Sales.
WC/Sales Ratio = Past Year's WC / Past Year's Sales
Step 2: Apply this ratio to estimated future sales.
Estimated WC = Estimated Sales × WC/Sales Ratio
1.3 Numerical Problem (Exam Format)
Problem: XYZ Ltd. had sales of ₹50,00,000 last year with working capital of ₹10,00,000. For the next year, sales are estimated at ₹60,00,000. Estimate the working capital requirement.
Given:
Last Year's Sales = ₹50,00,000
Last Year's Working Capital = ₹10,00,000
Estimated Sales (Next Year) = ₹60,00,000
Solution:
Step 1: Calculate WC/Sales Ratio
WC/Sales Ratio = ₹10,00,000 / ₹50,00,000
= 0.20 or 20%
Step 2: Apply ratio to estimated sales
Estimated WC = Estimated Sales × WC/Sales Ratio
= ₹60,00,000 × 0.20
= ₹12,00,000
Answer: The estimated working capital requirement for next year is ₹12,00,000.
Interpretation: Since sales are increasing by 20% (from ₹50L to ₹60L), working capital also increases by 20% (from ₹10L to ₹12L).
2. Advantages and Limitations of Sales Method
Loading comparison…
3. Regression Analysis Method
This is a statistical/mathematical method that uses regression techniques to establish the relationship between working capital and one or more independent variables (usually sales).
3.1 Simple Linear Regression
The most common form establishes a linear relationship:
Formula:
Loading note…
3.2 How to Find 'a' and 'b'
Using the Least Squares Method:
b = [n(ΣXY) - (ΣX)(ΣY)] / [n(ΣX²) - (ΣX)²]
a = (ΣY/n) - b(ΣX/n)
or
a = Ȳ - bX̄
Where:
- X = Sales
- Y = Working Capital
- n = Number of observations
- X̄ = Average of X
- Ȳ = Average of Y
3.3 Numerical Problem (Simplified for B.Com)
Problem: The following data is available for ABC Ltd. for the last 4 years. Estimate the working capital requirement for Year 5 when sales are expected to be ₹70 lakhs.
| Year | Sales (₹ Lakhs) X | Working Capital (₹ Lakhs) Y |
|---|---|---|
| 1 | 40 | 8 |
| 2 | 50 | 10 |
| 3 | 60 | 12 |
| 4 | 65 | 13 |
Solution:
Step 1: Prepare calculation table
| Year | X (Sales) | Y (WC) | XY | X² |
|---|---|---|---|---|
| 1 | 40 | 8 | 320 | 1,600 |
| 2 | 50 | 10 | 500 | 2,500 |
| 3 | 60 | 12 | 720 | 3,600 |
| 4 | 65 | 13 | 845 | 4,225 |
| Σ | 215 | 43 | 2,385 | 11,925 |
Step 2: Calculate 'b' (slope)
n = 4
b = [n(ΣXY) - (ΣX)(ΣY)] / [n(ΣX²) - (ΣX)²]
b = [4(2,385) - (215)(43)] / [4(11,925) - (215)²]
b = [9,540 - 9,245] / [47,700 - 46,225]
b = 295 / 1,475
b = 0.20
Step 3: Calculate 'a' (intercept)
X̄ = ΣX/n = 215/4 = 53.75
Ȳ = ΣY/n = 43/4 = 10.75
a = Ȳ - bX̄
a = 10.75 - (0.20 × 53.75)
a = 10.75 - 10.75
a = 0
Step 4: Form regression equation
WC = a + b(Sales)
WC = 0 + 0.20(Sales)
WC = 0.20 × Sales
Step 5: Estimate WC for Year 5
Sales (Year 5) = ₹70 lakhs
WC = 0.20 × 70
WC = ₹14 lakhs
Answer: The estimated working capital requirement for Year 5 is ₹14 lakhs (when sales are ₹70 lakhs).
4. Advantages and Limitations of Regression Method
Loading comparison…
5. Comparison of All Three Methods
| Method | Accuracy | Complexity | Data Needed | Best For |
|---|---|---|---|---|
| Sales Method | Low | Very Simple | Minimal (1-2 years) | Quick estimates, stable businesses |
| Regression Method | Medium | Moderate | Historical data (3-5 years) | Mid-term planning, trend analysis |
| Operating Cycle Method | High | Complex | Detailed operational data | Detailed planning, new ventures |
Exam Pattern Questions and Answers
Question 1: "Explain the Sales Method of estimating working capital with an example." (4 Marks)
Answer: The Sales Method, also known as Percentage of Sales Method, estimates working capital requirement based on the historical relationship between sales and working capital. It assumes that WC varies proportionately with sales.
Formula: WC Required = (Past WC/Past Sales) × Estimated Sales
Example: If last year's sales were ₹40,00,000 with WC of ₹8,00,000 (20% ratio), and next year's estimated sales are ₹50,00,000, then: Estimated WC = ₹50,00,000 × 20% = ₹10,00,000
This method is simple but ignores operational improvements and changes in business conditions.
Question 2: "Why is the Operating Cycle Method considered more accurate than the Sales Method?" (4 Marks)
Answer: The Operating Cycle Method is more accurate because:
- Component-wise Analysis: It separately calculates requirements for each component (RM, WIP, FG, Debtors) based on actual holding periods, whereas Sales Method uses a blanket ratio.
- Time Factor: It considers the actual time duration for which funds remain locked in different stages of operations, providing a realistic estimate.
- Operational Changes: It can easily accommodate changes in credit policy, inventory turnover, or production efficiency by adjusting the respective periods.
- Flexibility: It can be adapted to seasonal variations and business cycle changes, while Sales Method assumes a fixed relationship with sales.
Summary
Three Methods for WC Estimation:
- Sales Method: WC = Sales × Ratio (Quick but approximate)
- Regression Method: WC = a + b(Sales) (Statistical, medium complexity)
- Operating Cycle Method: Component-wise calculation (Most accurate)
Choice of Method depends on:
- Purpose (rough estimate vs. detailed planning)
- Data availability
- Time available for analysis
- Stage of business (new vs. established)
Loading note…
Quiz Time! 🎯
Loading quiz…